⚡ B2B Strategic Sourcing Calculator

Retail Landed Cost & Gross Margin Simulator

Translate European factory quotes (€/$) into landed cost at Israeli distribution centers, with freight, port clearance, retailer gross margins, and brand benchmark savings.

📦 Single SKU Landed Cost🚢Mixed Container Builder (Consolidation) ↗

⚡ Load retail category preset:Live European factory benchmarks

Unit Landed Cost (DC)🇮🇱

₪15.91

Origin:€3.85 (CIF)

Suggested Shelf Price🛒

₪29.90

Net ex-VAT:₪25.34

Retail Gross Margin📈

37.2%

Unit margin:+₪9.43

Gross Profit / Container💰

₪197,976

Annual (6 FCL):₪1,187,857

Factory Cost & Incoterms

1 EUR = ₪4.05

Product Name / Category

Quotation Currency

EUR to ILS FX Rate

Unit Factory Price (EUR)

≈ ₪15.59

Incoterm

Units per Full Container

Container Equipment

Ocean Freight & Customs Clearance

Destination Port

Israeli Customs Tariff (%)0% under EU-IL FTA

Shelf Pricing & Margin Simulator

Target Consumer Shelf Price (incl. VAT ₪)

Retail VAT (%)

Benchmark Brand on Shelf

Current Benchmark Shelf Price (₪)

Projected Annual Import Volume (Containers/Year):6 FCLs (126,000 units)

Commercial Brief

שמן זית כתית מעולה 750 מ״ל

📊

Landed Cost Composition:₪15.91

Factory (98%)Freight (0%)Port/Clearance (2%)

Factory Price / Unit₪15.59 (€3.85)

Freight & Insurance / Unit+₪0.00

Port, Brokerage & Lab / Unit+₪0.32

Total Landed Cost / Unit₪15.91

Retail Shelf Price (incl. VAT)₪29.90

Retail Gross Profit / Unit+₪9.43 (37.2%)

🎯 Advantage vs Benchmarkפיליפו בריו (Filippo Berio) (₪39.90)

Consumer savings / unit:₪10.00 (25.1% cheaper)

Annual chain profit (6 FCL):₪1,187,857

💬Share Calculation via WhatsApp 🚀Request Official Factory RFQ

🛡️Regulatory & Logistics Compliance Note

Estimates assume Green Channel release under the European Food Reform, 0% customs duty under the EU-Israel Free Trade Agreement (pending valid EUR.1 certificate or invoice declaration), and standard Israeli labeling compliance under SI 1145.

Explore full Food Import Guide ←